RSIC Mechanical Portfolio Update July 2004

1         Valuation

1.1        Current Holdings

 

Type

Company

EPIC

Purchase Date

Price

# Shares

Total Cost

Dividends Received

Valuation Date

Current Bid Price

Share Value

Total (inc Dividends)

Profit / Loss

Profit / Loss %

Value

Crest Nicholson

CRST

28/04/03

215.50

330

£711.15

£36.30

16/07/04

350.25

£1,143.82

£1,180.12

£468.97

65.95%

Value

European Motor Hdgs

EMH

21/08/03

172.78

581

£1,020.87

£19.75

16/07/04

204.00

£1,173.24

£1,192.99

£172.12

16.86%

Value

Severfield-Rowen

SFR

23/10/03

323.88

306

£1,008.03

£32.90

16/07/04

370.00

£1,120.20

£1,153.10

£145.07

14.39%

Value

Countryside Properties

CYD

19/12/03

196.70

471

£943.09

£24.16

16/07/04

210.00

£977.10

£1,001.26

£58.17

6.17%

Value

Wagon

WAGN

01/03/04

198.00

514

£1,034.81

 

16/07/04

185.00

£938.90

£938.90

-£95.91

-9.27%

Growth

Horizon Technology

HOR

24/03/04

66.50

1587

£1,077.91

 

16/07/04

67.00

£1,051.29

£1,051.29

-£26.62

-2.47%

Growth

4imprint Group

FOUR

21/05/04

141.50

710

£1,021.67

 

16/07/04

140.00

£982.00

£982.00

-£39.67

-3.88%

Value

Fyffes

FFY

30/06/04

117.34

897

£1,075.01

 

16/07/04

111.50

£988.15

£988.15

-£86.86

-8.08%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

 

 

 

£7,892.54

£113.11

 

 

£8,374.70

£8,487.81

£595.27

7.54%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

 

 

 

 

 

 

 

£4,372.98

 

 

 

 

Total Portfolio Value

 

 

 

 

 

 

 

 

£12,747.68

 

£1,447.68

12.81%

 


1.2        Previous Holdings

 

Type

Company

EPIC

Purchase Date

Price

# Shares

Total Cost

Dividends Received

Sale Date

Sale Price

Share Proceeds

Total (inc Dividends)

Profit / Loss

Profit / Loss %

Value

Countryside Properties

CYD

18/10/01

157.60

497

£799.19

£32.40

17/10/02

173.40

£849.80

£882.20

£83.01

10.39%

Value

Wimpey (George)

WMPY

13/12/01

196.31

399

£799.20

£34.12

18/12/02

230.00

£905.70

£939.82

£140.62

17.60%

Value

Westbury

WBY

21/02/02

285.60

274

£798.45

£31.10

03/03/03

315.22

£851.70

£882.80

£84.35

10.56%

Value

Crest Nicholson

CRST

25/04/02

237.60

330

£800.00

£31.35

28/04/03

215.50

£711.15

£742.50

-£57.50

-7.19%

Value

Savills

SVS

28/06/02

184.40

425

£799.62

£43.35

23/06/03

161.00

£672.25

£715.60

-£84.02

-10.51%

Value

Woolworths

WLW

29/08/02

30.73

2551

£799.84

£33.80

21/08/03

39.77

£1,002.53

£1,036.33

£236.49

29.57%

Value

Mowlem (John)

MWLM

17/10/02

139.50

580

£825.15

£59.16

22/10/03

185.37

£1,063.15

£1,122.31

£297.16

36.01%

Value

WH Smiths

SMWH

18/12/02

335.99

206

£707.60

£39.14

19/12/03

275.00

£554.50

£593.64

-£113.96

-16.11%

Value

British Vita

BVIT

03/03/03

218.00

328

£730.62

£37.72

01/03/04

270.25

£874.42

£912.14

£181.52

24.84%

Value

TDG

TDG

23/06/03

199.00

446

£903.98

£62.45

30/06/04

210.38

£926.27

£988.72

£84.74

9.37%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

 

 

 

£7,963.65

£404.59

 

 

£8,411.47

£8,816.06

£852.41

10.70%

 


1.3        Stop Loss Information

Company

Purchase Price

Target Price

Trailing Stop Loss

High

Target Met?

Sell If Below

Crest Nicholson

215.50

323.25

32.33

361.25

Yes

328.93

European Motor Hdgs

172.78

259.17

25.92

224.00

No

259.17

Severfield-Rowen

323.88

485.82

48.58

410.00

No

485.82

Countryside Properties

196.70

295.05

29.51

279.00

No

295.05

Wagon

198.00

297.00

29.70

198.50

No

297.00

Horizon Technology

66.50

99.75

9.98

69.00

No

99.75

4imprint Group

141.50

212.25

21.23

144.00

No

212.25

Fyffes

117.34

176.00

17.60

119.50

No

176.00

 

1.4        Dividends Declared but not Paid

Company

Ex-div Date

Payment Date

Amount per Share

Total Receivable

European Motor Hdgs

04/08/04

06/09/04

5.10

£29.63

Wagon

04/08/04

06/09/04

5.00

£25.70